

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 44.48 | 35.4 | 24.16 | 19.48 | 19.19 | 20.93 | |
COGS | 15.51 | 14.9 | 11.12 | 8.636462 | 7.222213 | 9.110076 | |
Gross Profit | 28.97 | 20.5 | 13.04 | 10.85 | 11.97 | 11.82 | |
Operating Expenses & Income | |||||||
Operating Income | (19.62) | (17.31) | (9.268549) | (3.189572) | (2.16259) | (2.903365) | |
Total Operating Expenses | 48.58 | 37.81 | 22.31 | 14.04 | 14.13 | 14.72 | |
R&D Expenses | 1.422791 | 0.633392 | 0.173038 | 0.039 | 0.0339 | 0.0223 | |
Selling General & Admin Expenses | 21.77 | 15.81 | 11.19 | 8.442297 | 7.003565 | 9.989211 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0289) | (0.0162) | - | (0.0295) | - | - | |
Interest Income | - | 0.0162 | 0.0637 | - | - | 0.009238 | |
Income Tax Expense | (0.895) | 4.002005 | 13.67 | - | - | 120.3 | |
Net Income | |||||||
Net Income | (23.39) | (70.08) | (22.94) | (3.700126) | (2.040902) | (2.888279) | |
Supplemental | |||||||
EBIT | (24.26) | (70.08) | (22.94) | (3.670619) | (2.040902) | - | |
EBITDA | (22.01) | (67.11) | (20.01) | (1.850162) | (0.24498) | (1.619649) | |