
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1.377831 | 0.290891 | 0.537306 | 0.86177 | (0.863749) |
COGS | 0.11921 | 0.0788 | 0.0954 | 0.0944 | 0.0814 |
Gross Profit | 1.258621 | 0.212043 | 0.44192 | 0.767331 | (0.94514) |
Operating Expenses & Income | |||||
Operating Income | 1.218821 | (0.196337) | 3.103892 | (0.88458) | (1.029543) |
Total Operating Expenses | (0.15901) | 0.192165 | 0.174772 | 0.185025 | 0.165794 |
R&D Expenses | 0 | 0.000002 | 0.000005 | 0.000002 | 0.000003 |
Selling General & Admin Expenses | 0.0428 | 0.0471 | 0.0456 | 0.160083 | 0.145297 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | - | - | - | - | 0.0239 |
Income Tax Expense | (0.17186) | (0.206297) | (0.236558) | (0.228485) | (0.577143) |
Net Income | |||||
Net Income | 1.218821 | (0.196337) | 3.103892 | (0.88458) | (1.029543) |
Supplemental | |||||
EBIT | 1.046961 | (0.402634) | 2.867334 | (1.113065) | (1.197438) |
EBITDA | 1.218821 | (0.196337) | 3.103892 | (0.88458) | (1.029543) |