
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | 0.350131 | 0.51036 | 0.596817 |
COGS | - | - | 0.196686 | 0.355004 | 0.638967 |
Gross Profit | - | - | 0.153445 | 0.155356 | (0.0421) |
Operating Expenses & Income | |||||
Operating Income | (1.722364) | (2.323153) | (0.009847) | (1.46193) | (5.271721) |
Total Operating Expenses | 1.722364 | 2.323153 | 0.163292 | 1.617286 | 5.229571 |
R&D Expenses | - | - | - | 0.491353 | 1.602064 |
Selling General & Admin Expenses | - | - | 0.153069 | 1.124469 | 3.817418 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | (0.002144) | (0.000772) | - |
Interest Income | - | - | 0.00029 | 0.0118 | 0.0802 |
Income Tax Expense | - | 0.002089 | 0.00409 | 0.0251 | (0.001531) |
Net Income | |||||
Net Income | 8.703976 | 3.788224 | 0.0136 | (1.411559) | (8.311316) |
Supplemental | |||||
EBIT | - | - | 0.0198 | (1.385707) | (8.312847) |
EBITDA | 8.703976 | 3.790313 | 0.0222 | (1.280972) | (8.103287) |