
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11.68 | 2.868 | 0.845 | 0.343 | 28.15 | 49.86 | |
COGS | 14.78 | 5.223 | 1.376 | 0.306 | 28.87 | 60.8 | |
Gross Profit | (3.098) | (2.355) | (0.531) | 0.037 | (0.716) | (10.94) | |
Operating Expenses & Income | |||||||
Operating Income | (13.97) | (14.08) | (3.856) | (6.78) | (45.06) | (61.55) | |
Total Operating Expenses | 10.88 | 7.198 | 3.325 | 6.817 | 44.35 | 50.61 | |
R&D Expenses | 0.365 | 0.035 | 0.035 | - | - | - | |
Selling General & Admin Expenses | 8.533 | 5.752 | 2.731 | 6.558 | 44.35 | 48.82 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.884) | (0.835) | (0.32) | (0.084) | - | (0.022) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.284 | 0.017 | 0.001 | - | - | - | |
Net Income | |||||||
Net Income | (17.79) | (12.31) | (0.574) | (13.65) | (28.06) | (122.4) | |
Supplemental | |||||||
EBIT | (16.2) | (5.131) | 0.444 | (10.51) | (45.06) | (65.29) | |
EBITDA | (11.68) | (4.306) | 1.421 | (10.48) | (35.86) | (45.81) | |