

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,778.8 | 13.5 | 9.8 | 91.5 | 529.8 | 873.5 | |
COGS | 2,333.9 | 28.4 | 19.6 | 43.7 | 166.2 | 240.5 | |
Gross Profit | 2,444.9 | (14.9) | (9.8) | 47.8 | 363.6 | 633 | |
Operating Expenses & Income | |||||||
Operating Income | (178.1) | (158) | (285.7) | (399.6) | (611.7) | (610.2) | |
Total Operating Expenses | 4,956.9 | 171.5 | 295.5 | 491.1 | 1,141.5 | 1,483.7 | |
R&D Expenses | 650.2 | 58.3 | 87.1 | 114.8 | 177.3 | 204.7 | |
Selling General & Admin Expenses | 1,649.3 | 57.3 | 159.5 | 255.5 | 380.1 | 457.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (49.79) | (45.58) | - | - | (61.5) | (125.2) | |
Interest Income | 61.92 | 1 | 3.3 | 63.6 | 31.8 | 37.4 | |
Income Tax Expense | 99.69 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (196.8) | 745.6 | 241.3 | (641.4) | 82.5 | 817.3 | |
Supplemental | |||||||
EBIT | (172.7) | - | - | - | - | - | |
EBITDA | 427 | - | - | - | - | - | |