
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 441.5 | 1,633.7 | 9,214.7 | 9,927.9 | 16,733.2 | 18,765.5 | |
COGS | 308.8 | 1,274.1 | 7,205.2 | 6,578.4 | 12,543.6 | 13,398.4 | |
Gross Profit | 132.8 | 359.6 | 2,009.5 | 3,349.5 | 4,189.5 | 5,367.1 | |
Operating Expenses & Income | |||||||
Operating Income | 68.91 | 282.2 | 1,628.5 | 2,617.5 | 3,088.1 | 4,310.3 | |
Total Operating Expenses | 372.6 | 1,351.5 | 7,586.2 | 7,310.4 | 13,645.1 | 14,455.2 | |
R&D Expenses | 1.540726 | 0.724014 | 46.58 | 104.8 | 104.2 | 96.86 | |
Selling General & Admin Expenses | 61.41 | 65.1 | 284.3 | 531.2 | 796 | 849.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.298658) | (36.75) | (205.3) | (466.6) | (695.6) | (819.4) | |
Interest Income | 3.532127 | 11.96 | 21.05 | 123.3 | 92.89 | 86.46 | |
Income Tax Expense | 18.39 | 33.35 | - | - | - | - | |
Net Income | |||||||
Net Income | 51.87 | 219.1 | 613.3 | 1,173 | 1,477.7 | 1,625.6 | |
Supplemental | |||||||
EBIT | 68.45 | 286.7 | - | - | - | - | |
EBITDA | 77.03 | 294.2 | - | - | - | - | |