

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.378007 | 1.459442 | 2.000326 | 3.161996 | 2.19565 | 2.368854 | |
COGS | 0.668746 | 0.817432 | 1.36016 | 2.530414 | 1.345236 | 1.21725 | |
Gross Profit | 0.709261 | 0.64201 | 0.640166 | 0.631582 | 0.850414 | 1.151603 | |
Operating Expenses & Income | |||||||
Operating Income | (3.460139) | (7.345167) | (9.233923) | (6.276886) | (4.733217) | (3.270637) | |
Total Operating Expenses | 3.706702 | 7.546343 | 9.0751 | 9.438882 | 6.928867 | 5.63949 | |
R&D Expenses | 0.242098 | 0.660403 | 0.730568 | 0.405196 | 0.369182 | 0.32008 | |
Selling General & Admin Expenses | 3.082162 | 5.523094 | 7.225407 | 3.619935 | 2.823624 | 2.552569 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.158481) | (0.353064) | (0.26995) | (0.240773) | |
Interest Income | - | - | - | 0.125321 | 0.0293 | 0.043 | |
Income Tax Expense | 0.26439 | 0.440834 | (0.005114) | - | - | - | |
Net Income | |||||||
Net Income | (3.261831) | (6.904353) | (8.42982) | (8.332512) | (1.277464) | (0.312408) | |
Supplemental | |||||||
EBIT | (2.733051) | (6.904333) | (8.434934) | - | - | - | |
EBITDA | (1.887911) | (5.100673) | (6.51682) | - | - | - | |