
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 277.7 | 609.9 | 2,082.5 | 2,924 | 3,122.6 | 3,172.5 | |
COGS | 70.31 | 181.6 | 560.8 | 800.3 | 684.1 | 708 | |
Gross Profit | 207.4 | 428.3 | 1,521.7 | 2,123.7 | 2,438.5 | 2,464.5 | |
Operating Expenses & Income | |||||||
Operating Income | 197.6 | 415 | 1,418.7 | 2,031.5 | 2,416.9 | 2,265.7 | |
Total Operating Expenses | 80.06 | 194.9 | 663.8 | 892.5 | 705.8 | 906.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.147191 | 11.37 | 104.6 | 46.03 | 39.45 | 47.31 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0305) | (0.48365) | (4.006048) | (2.884998) | (13.25) | (45.19) | |
Interest Income | 40.96 | 29.38 | 845.3 | 958.2 | 1,602.6 | 1,614.1 | |
Income Tax Expense | - | 3.559383 | - | - | - | - | |
Net Income | |||||||
Net Income | 699.9 | 3,087.2 | 10,851.5 | (249.5) | 5,362.7 | 5,541.5 | |
Supplemental | |||||||
EBIT | 196.1 | 415.1 | - | - | - | - | |
EBITDA | 700.4 | 3,091.9 | - | - | - | - | |