
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3.178487 | 2.239078 | 2.430256 | 3.755153 | 2.011296 |
COGS | 0.127805 | 0.204182 | 0.271959 | 0.210316 | 0.270945 |
Gross Profit | 3.050683 | 2.034896 | 2.158297 | 3.544837 | 1.74035 |
Operating Expenses & Income | |||||
Operating Income | 0.66331 | (0.505952) | (0.82727) | 1.166618 | (0.274906) |
Total Operating Expenses | 2.515177 | 2.74503 | 3.257526 | 2.588535 | 2.286202 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.898393 | 1.264592 | 1.535213 | 1.270646 | 1.139857 |
Earnings from Continuing Operations | |||||
Interest Expense | (1.470547) | (1.607444) | (2.546158) | (2.76279) | (1.152188) |
Interest Income | - | - | - | 0.000317 | 0.002811 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (0.792586) | 5.730578 | (3.419994) | 20.31 | (7.335642) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |