

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.00242 | 0.003986 | 0.00626 | 0.003716 | 0.00239 | 0.001759 | |
Gross Profit | (0.00242) | (0.003986) | (0.00626) | (0.003716) | (0.00239) | (0.001759) | |
Operating Expenses & Income | |||||||
Operating Income | (3.146148) | (3.179265) | (2.179192) | (1.790135) | (2.368659) | (3.075563) | |
Total Operating Expenses | 3.146148 | 3.179265 | 2.179192 | 1.790135 | 2.368659 | 3.075563 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.13065 | 1.202514 | 1.582471 | 1.174873 | 1.826983 | 2.457153 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.000995 | - | - | - | - | 0.0372 | |
Income Tax Expense | 0.219661 | 0.856256 | - | - | - | - | |
Net Income | |||||||
Net Income | (1.621048) | (2.521248) | (2.243143) | (1.596919) | (1.724273) | (1.688005) | |
Supplemental | |||||||
EBIT | (3.629933) | (2.140662) | (2.179192) | (1.790135) | (2.368659) | (3.075563) | |
EBITDA | - | (3.175279) | (2.172932) | (1.786419) | (2.366269) | (3.073804) | |