

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 76.64 | 154.3 | 544.9 | 47.61 | 1,493.4 | 296.3 | |
COGS | 110.8 | 55.99 | 459 | 2.849295 | 1,435.1 | 331.2 | |
Gross Profit | (34.12) | 98.33 | 85.9 | 44.76 | 58.33 | (34.97) | |
Operating Expenses & Income | |||||||
Operating Income | (93.01) | (37.05) | 77.1 | (136.4) | 302 | 189 | |
Total Operating Expenses | 169.6 | 191.4 | 467.8 | 184 | 1,191.4 | 107.3 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.326175 | 4.571648 | 18.17 | 27.31 | 16.27 | 199.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (93.84) | (197.2) | (21.43) | (658.5) | (30.36) | (856.4) | |
Interest Income | 35.31 | 32.01 | 15.44 | 287.3 | 60.21 | 46.08 | |
Income Tax Expense | (8.174074) | (0.503568) | 18.48 | - | - | - | |
Net Income | |||||||
Net Income | (237.9) | (161.9) | 1,941.1 | 2,486.7 | (3,122) | (5,271.3) | |
Supplemental | |||||||
EBIT | (165.2) | (58.87) | 1,842.4 | - | - | - | |
EBITDA | (155.4) | 31.9 | 1,990.4 | - | - | - | |