
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.315292 | 0.601131 | 1.120622 | 2.50166 | 1.564823 | 1.205613 | |
COGS | 0.677447 | 0.803144 | 0.915598 | 2.814835 | 1.395524 | 1.144339 | |
Gross Profit | (0.362155) | (0.202013) | 0.205024 | (0.313175) | 0.169299 | 0.0613 | |
Operating Expenses & Income | |||||||
Operating Income | (1.962726) | (1.842175) | (15.58) | (18.49) | (11.43) | (10.95) | |
Total Operating Expenses | 1.600571 | 1.640162 | 15.78 | 18.17 | 11.6 | 11.26 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.13656 | 0.985011 | 11.43 | 14.56 | 10.95 | 10.56 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.171) | - | - | (0.263014) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.962726) | (1.842175) | (15.75) | (22.75) | (25.52) | (19.16) | |
Supplemental | |||||||
EBIT | (1.962726) | (1.842175) | (15.58) | (18.49) | (25.52) | (4.775057) | |
EBITDA | (1.796059) | (1.592175) | (15.37) | (22.75) | (25.49) | (21.94) | |