| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 6,301.3 | 8,024.9 | 9,364.4 | 13,054.9 | 11,834.9 | 12,559.1 |
COGS | 5,615.2 | 7,167.8 | 7,699.9 | 11,682.1 | 10,334.3 | 11,043 |
Gross Profit | 686.1 | 857.2 | 1,664.5 | 1,372.9 | 1,500.7 | 1,516.1 |
Operating Expenses & Income | ||||||
Operating Income | 408 | 510.4 | 1,041.7 | 558.1 | 633.2 | 424.3 |
Total Operating Expenses | 5,893.3 | 7,514.6 | 8,322.8 | 12,496.8 | 11,201.8 | 12,134.8 |
R&D Expenses | 13.15 | 15.31 | 52.05 | 85.92 | 87.01 | 93.4 |
Selling General & Admin Expenses | 231 | 294.3 | 448.2 | 578.5 | 554.2 | 736.6 |
Earnings from Continuing Operations | ||||||
Interest Expense | (122.3) | (140.8) | (169.2) | (262.5) | (270.9) | (318.1) |
Interest Income | 0.897716 | 2.713786 | 0.410668 | 538.3 | 598.3 | 430.3 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 114.1 | 282.5 | 586.3 | 289.4 | 186.7 | 112.1 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |
