

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 35,010.5 | 109,030.6 | 156,629.4 | 150,011.4 | 238,634.8 | 275,215.1 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 183.9 | 427.8 | 847.9 | 1,026.2 | 1,500.6 | 844.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (30,348.8) | (54,040.4) | (153,527.6) | (390,000.3) | (457,076.5) | (473,785.6) | |
Interest Income | 54,084.4 | 133,298.9 | 232,944.7 | 478,646.9 | 618,159.8 | 678,050.6 | |
Income Tax Expense | 3,403.8 | 16,448.5 | - | - | - | - | |
Net Income | |||||||
Net Income | 10,489.8 | 52,744.7 | 68,008.8 | 29,016.8 | 47,090.2 | 51,620 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |