
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | - | - | 0.0431 | 0.0473 |
Gross Profit | - | - | - | (0.0431) | (0.0473) |
Operating Expenses & Income | |||||
Operating Income | (0.100996) | (0.240263) | (1.883461) | (5.008226) | (5.073344) |
Total Operating Expenses | 0.100996 | 0.240263 | 1.883461 | 5.008226 | 5.073344 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.0833 | 0.191494 | 1.381894 | 4.191371 | 4.166562 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | (0.004679) | (0.003081) |
Interest Income | - | - | 0.13437 | 0.357759 | 0.239406 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (0.100685) | (0.240475) | (1.98701) | (4.663989) | (4.490909) |
Supplemental | |||||
EBIT | (0.100996) | (0.240263) | (1.98701) | (4.65931) | (4.487828) |
EBITDA | (0.100996) | (0.240263) | (1.98661) | (4.616184) | (4.440488) |