| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,657 | 6,733.6 | 8,436.2 | 11,238.6 | 12,489.9 | 12,727.2 | |
COGS | 2,540 | 3,514.6 | 1,232.6 | 5,100.6 | 4,618.8 | 4,322.2 | |
Gross Profit | 2,117 | 3,219.1 | 7,203.6 | 6,138.1 | 7,871.1 | 8,405 | |
Operating Expenses & Income | |||||||
Operating Income | (3,795.9) | (162) | 997.4 | 2,475 | 4,146.2 | 4,272 | |
Total Operating Expenses | 5,913 | 3,381.1 | 6,206.1 | 3,663.1 | 3,724.9 | 4,132.9 | |
R&D Expenses | 729.7 | 914.2 | 946.6 | 880 | 874.4 | 1,003.4 | |
Selling General & Admin Expenses | 4,271.2 | 1,417.9 | 937.7 | 913.8 | 709.8 | 1,933.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.04) | (0.175) | - | - | - | - | |
Interest Income | 260.1 | 439.3 | 1,141.9 | 1,073.4 | 1,132.8 | 918.6 | |
Income Tax Expense | 14.19 | 96.03 | 106.8 | 239.4 | 929.2 | 1,089.7 | |
Net Income | |||||||
Net Income | (3,654.5) | 406.8 | 2,212.9 | 3,069.8 | 4,408.2 | 4,198.7 | |
Supplemental | |||||||
EBIT | (3,640.3) | (162.5) | 2,333.9 | 2,475 | 4,146.2 | 4,702.5 | |
EBITDA | (3,572.9) | (74.14) | 2,408.6 | 2,552.9 | 4,246.2 | 4,715.3 | |
