
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,657 | 6,733.6 | 8,436.2 | 11,238.6 | 12,489.9 | 12,594.3 | |
COGS | 2,540 | 3,514.6 | 1,232.6 | 1,503.7 | 4,618.8 | 4,661 | |
Gross Profit | 2,117 | 3,219.1 | 7,203.6 | 9,735 | 7,871.1 | 7,933.3 | |
Operating Expenses & Income | |||||||
Operating Income | (3,795.9) | (162) | 997.4 | 2,475 | 4,146.2 | 3,932.2 | |
Total Operating Expenses | 5,913 | 3,381.1 | 6,206.1 | 7,260 | 3,724.9 | 4,001.1 | |
R&D Expenses | 729.7 | 914.2 | 946.6 | 880 | 874.4 | 932.8 | |
Selling General & Admin Expenses | 4,271.2 | 1,417.9 | 937.7 | 913.8 | 709.8 | 1,464.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.04) | (0.175) | - | - | - | - | |
Interest Income | 260.1 | 439.3 | 1,141.9 | 1,073.4 | 1,132.8 | 954.6 | |
Income Tax Expense | 14.19 | 96.03 | 106.8 | 239.4 | 929.2 | 938 | |
Net Income | |||||||
Net Income | (3,654.5) | 406.8 | 2,212.9 | 3,069.8 | 4,408.2 | 4,116.9 | |
Supplemental | |||||||
EBIT | (3,640.3) | (162.5) | 2,333.9 | 2,471.8 | 4,146.2 | - | |
EBITDA | (3,572.9) | (74.14) | 2,408.6 | 2,549.7 | 4,246.2 | 4,351.8 | |