
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.486211 | 6.446692 | 6.072499 | 6.478823 | 45.74 | 45.74 | |
COGS | 0.457732 | (0.50448) | 0.00144 | 0.002638 | 34.18 | 34.18 | |
Gross Profit | 9.028479 | 6.951171 | 6.071059 | 6.476185 | 11.56 | 11.56 | |
Operating Expenses & Income | |||||||
Operating Income | (15.48) | (12.25) | (5.966018) | (6.104024) | (2.561671) | (2.561671) | |
Total Operating Expenses | 24.96 | 18.7 | 12.04 | 12.58 | 48.3 | 48.3 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 13.2 | 12.72 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14) | (16.35) | (6.708365) | (8.11877) | (5.476848) | (10.4) | |
Interest Income | 1.626169 | 1.694434 | 1.775563 | 2.523987 | 0.756483 | 1.606175 | |
Income Tax Expense | 0.979802 | (18.48) | - | - | - | - | |
Net Income | |||||||
Net Income | 15.71 | 72.32 | (2.621595) | (13.06) | (3.787995) | (3.787995) | |
Supplemental | |||||||
EBIT | (6.801531) | (9.79155) | - | - | - | - | |
EBITDA | 34.27 | 89.57 | - | - | - | - | |