

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.604605 | 7.734844 | 10.64 | 8.056504 | 7.105703 | 7.056649 | |
COGS | - | 1.055924 | 1.242895 | 0.92826 | 0.542123 | 0.528531 | |
Gross Profit | 7.604605 | 6.67892 | 9.400037 | 7.128244 | 6.56358 | 6.528118 | |
Operating Expenses & Income | |||||||
Operating Income | 0.336484 | (0.291763) | 0.50361 | 0.845261 | 0.199607 | 0.172952 | |
Total Operating Expenses | 7.268595 | 8.058038 | 8.896423 | 7.211243 | 6.906096 | 6.883697 | |
R&D Expenses | 0.606318 | 0.640266 | 0.846778 | - | - | - | |
Selling General & Admin Expenses | 6.004279 | 6.362807 | 5.712494 | 5.565883 | 5.381074 | 5.336076 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.153257) | (0.269716) | (0.498064) | (0.391896) | (0.30191) | (0.284417) | |
Interest Income | 0.000606 | 0.0314 | 0.000128 | 0.000294 | - | 0.000374 | |
Income Tax Expense | 0.006415 | 0.0141 | 0.005208 | - | - | - | |
Net Income | |||||||
Net Income | (0.0467) | 1.570289 | (5.583283) | 0.536413 | 0.333408 | 0.499764 | |
Supplemental | |||||||
EBIT | 0.192128 | (0.536594) | 0.503615 | - | - | - | |
EBITDA | 0.861378 | 0.51933 | 1.74651 | - | - | - | |