
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 5.006345 | 10.66 | 10.49 | 12.48 |
COGS | 3.648637 | 7.662024 | 6.875141 | 8.628602 |
Gross Profit | 1.357708 | 2.993969 | 3.615527 | 3.846841 |
Operating Expenses & Income | ||||
Operating Income | (0.801312) | 1.086043 | (83.63) | (15.13) |
Total Operating Expenses | 5.807657 | 9.56995 | 94.12 | 27.61 |
R&D Expenses | 1.174942 | 0.612733 | - | - |
Selling General & Admin Expenses | 1.278988 | 1.536089 | 86.32 | 18.2 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.075) | (0.149626) | (0.21863) | (0.296152) |
Interest Income | 0.0484 | 0.0306 | 0.0389 | 0.0282 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (0.783037) | 0.960686 | (83.64) | (15.24) |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |