
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,184.5 | 531.1 | 171 | 189.2 | 103.1 | 248 | |
COGS | 878.2 | 206.2 | 90.26 | 120 | 53.89 | 96.15 | |
Gross Profit | 1,306.3 | 324.9 | 80.7 | 69.21 | 49.25 | 151.9 | |
Operating Expenses & Income | |||||||
Operating Income | (1,473.5) | (211.1) | (342.8) | (213.8) | (159.1) | (122.4) | |
Total Operating Expenses | 2,658.5 | 536 | 423.5 | 283 | 208.3 | 274.3 | |
R&D Expenses | 800.2 | 235.8 | 167.9 | 72 | 54.64 | 67.58 | |
Selling General & Admin Expenses | 445.4 | 317.2 | 154.3 | 183.3 | 142.5 | 148.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (89.72) | (33.28) | - | - | - | - | |
Interest Income | 24.57 | 11.35 | 27.81 | 16.26 | 8.655 | 7.19 | |
Income Tax Expense | (60.08) | (0.159) | (27.01) | - | - | - | |
Net Income | |||||||
Net Income | (1,441.9) | (177.7) | (311.8) | (192.9) | (150.2) | (115) | |
Supplemental | |||||||
EBIT | (1,352.2) | (211.1) | (342.8) | (213.8) | (159.1) | - | |
EBITDA | (1,287.4) | (186.4) | (326.6) | (201.5) | (149.4) | (107.1) | |