
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2.19924 | 3.4861 | 4.392952 | 4.117316 | 3.875769 |
COGS | 0.143636 | - | - | - | - |
Gross Profit | 2.055605 | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | 0.26638 | 1.18505 | 2.265279 | 2.048489 | 2.003645 |
Total Operating Expenses | 1.930252 | 2.297436 | 2.127673 | 2.068827 | 1.872124 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.47924 | 0.56059 | 0.605555 | 0.594859 | 0.502367 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.58802) | (0.59121) | (1.199304) | (1.150495) | (0.583152) |
Interest Income | 0.54828 | 0.53446 | 0.623173 | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (0.2819) | 0.65059 | 1.700628 | 5.894585 | 1.68025 |
Supplemental | |||||
EBIT | 0.266381 | 1.185053 | - | - | - |
EBITDA | 0.859972 | 1.876514 | - | - | - |