

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.820893 | 0.596841 | 0.0201 | 0.0473 | 0.025 | 0.0741 | |
COGS | 0.773399 | 0.540363 | 0.0268 | 0.0114 | 0.0216 | 0.025 | |
Gross Profit | 0.0475 | 0.0565 | (0.006663) | (0.0114) | 0.003354 | 0.0365 | |
Operating Expenses & Income | |||||||
Operating Income | (0.904585) | (0.65883) | (2.392488) | (1.429179) | (1.15669) | (1.145471) | |
Total Operating Expenses | 1.061048 | 1.03177 | 2.291324 | 1.417774 | 1.160044 | 1.003891 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.975536 | 0.886767 | 0.82994 | 1.226137 | 0.999709 | 0.991742 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.032) | (0.018) | (0.00655) | (0.0561) | (0.003047) | (0.008502) | |
Interest Income | 0.032 | 0.00948 | 0.044 | 0.00821 | 0.974976 | 0.950023 | |
Income Tax Expense | 0.140979 | 1.826958 | (0.141085) | - | - | - | |
Net Income | |||||||
Net Income | (1.077574) | (4.330769) | (2.436538) | 8.020395 | 0.221732 | 0.179153 | |
Supplemental | |||||||
EBIT | (0.936594) | (2.48579) | (2.429984) | 8.07652 | 0.224779 | (0.615865) | |
EBITDA | (0.908709) | (2.456887) | (2.403174) | 8.087925 | 0.246425 | (0.595554) | |