
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 238.1 | 253.5 | 386.2 | 405 |
COGS | 183.2 | 221.1 | 310.7 | 319.3 |
Gross Profit | 54.9 | 32.42 | 75.46 | 85.66 |
Operating Expenses & Income | ||||
Operating Income | (46.14) | (91.97) | (58.55) | (176.6) |
Total Operating Expenses | 101 | 124.4 | 134 | 262.3 |
R&D Expenses | 6.973 | 20.44 | 18.36 | 20.12 |
Selling General & Admin Expenses | 94.07 | 103.9 | 115.6 | 225.3 |
Earnings from Continuing Operations | ||||
Interest Expense | (26.18) | (29.92) | (26.62) | (18.23) |
Interest Income | 2.328 | 1.201 | 2.981 | 11.05 |
Income Tax Expense | (39.11) | (25.38) | (10.7) | (6.308) |
Net Income | ||||
Net Income | (29.66) | (98.91) | (84.54) | (202.8) |
Supplemental | ||||
EBIT | (42.59) | (94.36) | (68.62) | - |
EBITDA | 1.808 | (46.29) | (18.28) | (148.9) |