
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.09) | (0.0569) | (0.0353) | (0.037) | (0.0337) | (0.0349) | |
Total Operating Expenses | 0.0441 | 0.0569 | 0.0353 | 0.037 | 0.0337 | 0.0349 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0241 | 0.0569 | 0.0353 | 0.037 | 0.0337 | 31.97 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0459) | (0.0112) | (0.003035) | (0.005345) | (0.006658) | (4.887885) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0459) | (0.0143) | (0.000035) | (0.0424) | - | - | |
Net Income | |||||||
Net Income | (0.09) | (0.0538) | (0.0383) | (0.0424) | (0.0404) | (9.178237) | |
Supplemental | |||||||
EBIT | (0.0882) | (0.0569) | (0.0383) | - | - | - | |
EBITDA | (0.0441) | (0.0569) | (0.003035) | (0.037) | (0.0337) | (0.0349) | |