

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.453 | 6.857 | 6.343 | 6.313 | 6.438 | 6.666 | |
COGS | 5.174 | 6.091 | 5.571 | 5.409 | 5.909 | 5.86 | |
Gross Profit | 1.279 | 0.766 | 0.772 | 0.904 | 0.529 | 0.806 | |
Operating Expenses & Income | |||||||
Operating Income | (0.663) | (1.274) | (1.205) | (1.151) | (1.393) | (1.05) | |
Total Operating Expenses | 7.116 | 8.131 | 7.548 | 7.464 | 7.831 | 7.716 | |
R&D Expenses | 0.312 | 0.374 | 0.337 | 0.347 | 0.287 | 0.285 | |
Selling General & Admin Expenses | 1.478 | 1.524 | 1.521 | 1.584 | 1.547 | 1.527 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.255) | (0.312) | (0.153) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.204) | (1.236) | (1.325) | (1.341) | (1.722) | (1.365) | |
Supplemental | |||||||
EBIT | (0.567) | (1.274) | - | - | - | - | |
EBITDA | 0.159 | (0.48) | - | - | - | - | |