
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.31719 | 2.053932 | 0.366975 | 0.485112 | 0.222426 | 0.362309 | |
COGS | 4.258427 | 2.204132 | 0.202583 | 0.288739 | 0.274622 | 0.357181 | |
Gross Profit | 2.058763 | (0.1502) | 0.164392 | 0.196373 | (0.0522) | 0.005128 | |
Operating Expenses & Income | |||||||
Operating Income | 0.49406 | (1.37824) | (0.685055) | (0.78224) | (0.402739) | (0.439481) | |
Total Operating Expenses | 1.564703 | 1.228036 | 0.849443 | 0.978613 | 0.350543 | 0.444609 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.459267) | (0.113084) | (0.252851) | (0.190533) | (0.190387) | (0.23802) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000001 | 0.000002 | - | - | - | - | |
Net Income | |||||||
Net Income | 0.304 | (1.352085) | (0.937906) | (0.972773) | (0.593126) | (0.6775) | |
Supplemental | |||||||
EBIT | 0.763268 | (1.239003) | (0.685055) | (0.78224) | (0.402739) | (0.439481) | |
EBITDA | 0.779817 | (1.228465) | (0.482472) | (0.578111) | (0.19861) | (0.184715) | |