
| 2014 | 2015 | 2016 | 2017 | 2018 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 43.34 | 18.63 | 14.77 | 25.44 | 21.47 | - | |
COGS | 13.86 | 24.96 | 14.06 | 22.55 | 19.66 | - | |
Gross Profit | 29.47 | (6.329817) | 0.714703 | 2.893402 | 1.809153 | - | |
Operating Expenses & Income | |||||||
Operating Income | (6.80134) | (14.14) | (6.74548) | (6.75791) | (5.34529) | - | |
Total Operating Expenses | 33.09 | 7.80732 | 7.460187 | 9.651313 | 7.154443 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 12.82 | 9.723615 | 14.46 | 9.315746 | 6.720674 | 3.970926 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.3262) | (0.456423) | (0.659572) | (1.734807) | (2.313654) | (1.513891) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (2.553854) | 10.46 | 1.425964 | 0.000008 | 0.000005 | 1.610041 | |
Net Income | |||||||
Net Income | (20.23) | (62.32) | (41.6) | (5.392768) | (15.55) | - | |
Supplemental | |||||||
EBIT | (21.85) | (51.28) | (39.51) | (3.657961) | (13.24) | (17.64) | |
EBITDA | (2.183301) | (34.14) | (31.27) | 7.297242 | (4.140659) | - | |