
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,294.4 | 1,458.2 | 1,221.9 | 8,214 | 8,723 |
COGS | 668.7 | 737.7 | 638.9 | 4,422 | 4,769 |
Gross Profit | 625.6 | 720.4 | 583 | 3,792 | 3,954 |
Operating Expenses & Income | |||||
Operating Income | 413.5 | 477.7 | 389 | 2,574 | 2,663 |
Total Operating Expenses | 880.8 | 980.5 | 832.9 | 5,640 | 6,060 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 213.8 | 241.5 | 177.4 | 1,146 | 1,252 |
Earnings from Continuing Operations | |||||
Interest Expense | (1.702611) | (1.030375) | (0.971172) | (5) | (391) |
Interest Income | 97.62 | 104.3 | 82.55 | 500 | 257 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 250.7 | 329.1 | 240.5 | 1,559 | 2,217 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |