
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.323003 | 0.0364 | 0.76779 | 307.6 | 277.2 | 243.6 | |
COGS | 1.494332 | 0.587774 | 0.771545 | 258.4 | 153.3 | 194 | |
Gross Profit | (1.171329) | (0.551333) | (0.003755) | 49.28 | 123.8 | 49.68 | |
Operating Expenses & Income | |||||||
Operating Income | (5.320205) | (6.247711) | (6.13391) | 49.28 | 24.23 | 49.68 | |
Total Operating Expenses | 4.347983 | 5.748688 | 6.143845 | - | 99.6 | - | |
R&D Expenses | - | 0.331655 | 0.308305 | - | 2.575005 | - | |
Selling General & Admin Expenses | 3.139189 | 3.548776 | 4.919087 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.293419) | (0.172933) | (0.0337) | (3.262946) | (2.663179) | (0.902584) | |
Interest Income | 0.0518 | 0.0523 | 0.0425 | - | - | - | |
Income Tax Expense | (0.12234) | 0.979752 | (0.007765) | 10.38 | 8.839673 | 4.058633 | |
Net Income | |||||||
Net Income | (5.738109) | (4.971813) | (12.78) | 15.99 | 12.23 | 17.5 | |
Supplemental | |||||||
EBIT | (14.28) | (5.749979) | (5.896346) | 30.22 | 22.62 | 33.03 | |
EBITDA | (12.83) | (5.183411) | (5.503145) | 55.08 | 33.43 | 55.2 | |