
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,481.7 | 23,095.1 | 23,641.5 | 15,531 | 22,507.7 | 25,154.7 | |
COGS | 3,718.3 | 19,967.5 | 20,531.7 | 13,507.2 | 19,594.5 | 21,964.8 | |
Gross Profit | 763.5 | 3,127.6 | 3,109.9 | 2,023.8 | 2,913.2 | 3,189.8 | |
Operating Expenses & Income | |||||||
Operating Income | 655.1 | 2,526.1 | 2,453.6 | 962.6 | 1,848.5 | 1,895.1 | |
Total Operating Expenses | 3,826.6 | 20,569 | 21,187.9 | 14,568.5 | 20,659.2 | 23,259.6 | |
R&D Expenses | 4.338443 | 15.26 | 12.28 | 51.04 | 33.04 | 45.84 | |
Selling General & Admin Expenses | 109.9 | 469.4 | 517.2 | 578.2 | 641 | 810.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (121.3) | (726.9) | (1,673.2) | (2,357.6) | (1,101.6) | (1,146.9) | |
Interest Income | 6.720363 | 343.7 | 1,775.6 | 3,065.3 | 999.6 | 1,023.4 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 418.4 | 484.4 | 664.9 | 1,392.9 | 903.4 | 2,148.4 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |