
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 773 | 865.8 | 914 | 798.7 | 4,868.8 | 4,933.1 | |
COGS | 198.8 | 216.9 | 216.2 | 193.4 | 1,119 | 1,114.9 | |
Gross Profit | 574.1 | 648.9 | 697.9 | 605.3 | 3,749.7 | 3,818.1 | |
Operating Expenses & Income | |||||||
Operating Income | 200.5 | 48.37 | 106.1 | 139.2 | 1,123.6 | 1,192.5 | |
Total Operating Expenses | 572.4 | 817.5 | 808 | 659.4 | 3,745.1 | 3,740.5 | |
R&D Expenses | 68.44 | 152.6 | 162.2 | 145.9 | 844.9 | 867.4 | |
Selling General & Admin Expenses | 305.2 | 448 | 353.6 | 271.8 | 1,515.8 | 1,776.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 4.630569 | 7.405196 | 22.16 | 30.32 | 969.8 | 983.4 | |
Income Tax Expense | (51.66) | - | - | - | - | - | |
Net Income | |||||||
Net Income | 259.4 | 20.44 | 128.7 | 172.9 | 1,900.1 | 2,071.2 | |
Supplemental | |||||||
EBIT | 213.1 | - | - | - | - | - | |
EBITDA | 209.6 | - | - | - | - | - | |