
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,395.8 | 1,528.6 | 1,760.7 | 1,498.2 | 9,467 | 9,509 | |
COGS | 413.4 | 463.5 | 520.1 | 439.3 | 2,658 | 2,680 | |
Gross Profit | 982.4 | 1,065.1 | 1,240.6 | 1,058.9 | 6,809 | 6,829 | |
Operating Expenses & Income | |||||||
Operating Income | 503.1 | 502.5 | 605 | 507.1 | 3,360 | 3,372 | |
Total Operating Expenses | 892.6 | 1,026.1 | 1,155.7 | 991.1 | 6,107 | 6,137 | |
R&D Expenses | 91.18 | 102 | 126.5 | 111 | 698 | 721 | |
Selling General & Admin Expenses | 359.2 | 380.1 | 443.3 | 375.2 | 2,355 | 2,386 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (40.21) | (44.08) | (37.3) | (27.35) | (174) | (197) | |
Interest Income | 1.076987 | 9.458948 | 21.64 | 17.16 | 93 | 91 | |
Income Tax Expense | 81.49 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 365.6 | 399.9 | 483 | 402.4 | 2,673 | 2,643 | |
Supplemental | |||||||
EBIT | 504.6 | - | - | - | - | - | |
EBITDA | 567.2 | - | - | - | - | - | |