
| 2023 | 2024 | 2025 | |
|---|---|---|---|
Revenue | |||
Total revenue | 988 | 1,561.9 | 1,851.4 |
COGS | 459.2 | 410.1 | 506.5 |
Gross Profit | 528.8 | 1,151.8 | 1,344.9 |
Operating Expenses & Income | |||
Operating Income | 467.8 | 973.5 | 931.5 |
Total Operating Expenses | 520.1 | 588.4 | 920 |
R&D Expenses | - | - | - |
Selling General & Admin Expenses | 40.56 | 39.42 | 193.3 |
Earnings from Continuing Operations | |||
Interest Expense | (29.52) | (50.17) | (52.32) |
Interest Income | 10.79 | 12.88 | 20.8 |
Income Tax Expense | - | - | - |
Net Income | |||
Net Income | 280.5 | 225.3 | 1,183.1 |
Supplemental | |||
EBIT | 342 | 358.6 | 1,271.4 |
EBITDA | 368 | 483.7 | 1,455.1 |