
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 370.4 | 400.8 | 361.9 | 2,583 | 2,693 |
COGS | 67.73 | 86.76 | 85.3 | 668 | 718 |
Gross Profit | 302.7 | 314.1 | 276.6 | 1,915 | 1,975 |
Operating Expenses & Income | |||||
Operating Income | (17.59) | (55.43) | (32.05) | (34) | 11 |
Total Operating Expenses | 388 | 456.3 | 394 | 2,617 | 2,682 |
R&D Expenses | 94.21 | 115.4 | 94.69 | 607 | 608 |
Selling General & Admin Expenses | 219.8 | 249.6 | 212.7 | 1,340 | 1,354 |
Earnings from Continuing Operations | |||||
Interest Expense | (6.621264) | (7.418703) | (5.827034) | (18) | (17) |
Interest Income | 6.621264 | 7.418703 | 5.827034 | 18 | 13 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (19.11) | (32.56) | (18.13) | 23 | 61 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |