
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.644604 | 0.0437 | 0.153915 | 0.0285 | - | - | |
COGS | 0.494621 | 0.0774 | 0.647056 | 0.0155 | 0.004 | 0.006 | |
Gross Profit | 0.149983 | (0.0337) | (0.493141) | 0.013 | (0.004) | (0.006) | |
Operating Expenses & Income | |||||||
Operating Income | (0.21246) | (2.69399) | (2.80866) | (0.801667) | (0.327849) | (0.550793) | |
Total Operating Expenses | 0.362446 | 2.660322 | 2.315523 | 0.814667 | 0.323849 | 0.544793 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0449) | (2.035756) | (1.925419) | (0.617754) | (0.916598) | (1.279726) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.00001 | (0.000009) | (0.381642) | (0.0387) | - | 0.000001 | |
Net Income | |||||||
Net Income | (0.247736) | (5.93114) | (4.551815) | 0.675297 | (1.220746) | (1.804786) | |
Supplemental | |||||||
EBIT | (0.202801) | (3.895388) | (3.008041) | 1.342011 | (0.304148) | (0.525051) | |
EBITDA | (0.147724) | (3.876657) | (3.00462) | 1.343011 | (0.300148) | (0.519051) | |