
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0188 | 0.0583 | 0.0604 | 0.035 | 0.028 | 0.0238 | |
Gross Profit | (0.0188) | (0.0583) | (0.0604) | (0.035) | (0.028) | (0.0238) | |
Operating Expenses & Income | |||||||
Operating Income | (6.93746) | (12.84) | (5.085802) | (2.480192) | (3.019164) | (3.376943) | |
Total Operating Expenses | 6.93746 | 12.84 | 5.085802 | 2.480192 | 3.019164 | 3.376943 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.173671 | 3.09832 | 1.012867 | 0.796828 | 1.766199 | 1.947367 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0166 | 0.0558 | 0.002925 | 0.000432 | 0.000841 | 0.001649 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (6.907455) | (11.49) | 7.894147 | (3.55905) | (4.166298) | (6.296169) | |
Supplemental | |||||||
EBIT | (6.85433) | - | - | - | - | - | |
EBITDA | (6.918646) | (12.78) | - | - | - | - | |