
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (0.725956) | (0.0938) | - | 0.120817 | 0.004476 | 0.0481 | |
COGS | - | - | - | - | 0.509285 | - | |
Gross Profit | - | - | - | 0.120817 | (0.504809) | (0.155884) | |
Operating Expenses & Income | |||||||
Operating Income | (6.957198) | (11.73) | (7.395113) | (4.488412) | (1.903072) | (1.450428) | |
Total Operating Expenses | 11.67 | 11.85 | 7.395113 | 4.609229 | 1.398262 | 1.387352 | |
R&D Expenses | 4.855115 | 5.077015 | 3.999277 | 0.165755 | 0.228559 | 0.132033 | |
Selling General & Admin Expenses | 6.096747 | 4.027256 | 1.542007 | 1.858433 | 0.315448 | 1.090845 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0718) | (0.059) | (0.0756) | (0.0428) | (0.0109) | |
Interest Income | 0.117177 | 0.097 | 0.0837 | 0.00681 | 0.002953 | 0.000005 | |
Income Tax Expense | 4.598984 | 0.0989 | (0.166972) | - | - | - | |
Net Income | |||||||
Net Income | (16.27) | (11.94) | (0.007625) | (4.534459) | (1.809235) | (1.607398) | |
Supplemental | |||||||
EBIT | (6.957198) | (11.73) | (7.843155) | (4.458816) | (1.903073) | (1.676239) | |
EBITDA | (6.491591) | (10.86) | (6.920524) | (3.675348) | (1.393788) | (1.209979) | |