
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.989 | 5.185 | 15.27 | 18.82 | 19.21 | 18.59 | |
COGS | (0.75) | 22.28 | 21.18 | 22.31 | 26.86 | 24.45 | |
Gross Profit | 3.739 | (17.1) | (5.903) | (3.494) | (7.64) | (5.857) | |
Operating Expenses & Income | |||||||
Operating Income | (38.35) | (32.69) | (20.09) | (17.08) | (9.41) | (4.524) | |
Total Operating Expenses | 21.26 | 15.59 | 14.19 | 13.58 | 1.77 | 12.83 | |
R&D Expenses | 5.979 | 2.615 | 2 | - | - | - | |
Selling General & Admin Expenses | 15.28 | 22.28 | 21.18 | 22.27 | 15.47 | 10.25 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.132) | (0.048) | (0.446) | (0.179) | (0.131) | (0.115) | |
Interest Income | 0.132 | 0.048 | 0.011 | 0.001 | 0.131 | 0.097 | |
Income Tax Expense | 0.132 | 0.048 | (0.108895) | - | - | - | |
Net Income | |||||||
Net Income | (38.61) | (32.79) | (20.52) | (17.25) | (10.54) | (5.643) | |
Supplemental | |||||||
EBIT | (38.35) | (32.69) | (20.52) | (17.08) | (10.41) | (5.53175) | |
EBITDA | (38.32) | (32.66) | (20.46) | (15.16) | (8.629) | (4.19) | |