
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | - | - | - | 0.0174 |
COGS | - | - | - | 0.0131 |
Gross Profit | - | - | - | 0.004321 |
Operating Expenses & Income | ||||
Operating Income | (1.206248) | (3.610129) | (7.798052) | (6.231478) |
Total Operating Expenses | 1.206248 | 3.610129 | 7.798052 | 6.248918 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 1.212509 | 2.769504 | 6.11673 | 4.936531 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.289046) | (0.305483) | (0.561005) | (1.169261) |
Interest Income | 0.001051 | 0.002693 | 0.009292 | 0.002086 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (1.561958) | (3.57759) | (222.1) | (9.008081) |
Supplemental | ||||
EBIT | (1.272912) | (3.272107) | (221.5) | (7.83882) |
EBITDA | (1.100818) | (3.02302) | (221.1) | (7.413083) |