

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,911 | 3,152 | 3,115 | 3,130 | 3,385 | 3,738 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,171 | 1,324 | 1,400 | 1,412 | 1,489 | 1,511 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (59) | (185) | (1,509) | (1,863) | (1,557) | (1,426) | |
Interest Income | 2,267 | 2,705 | 3,947 | 4,293 | 4,184 | 4,120 | |
Income Tax Expense | 317 | 245 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,129 | 907 | 680 | 784 | 899 | 1,171 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |