
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | 50 | 5 | 10 | 11 | |
COGS | 61.69 | 0.113 | 139.1 | 0.056 | - | |
Gross Profit | (61.69) | 50 | (134.1) | 10 | (59.73) | |
Operating Expenses & Income | ||||||
Operating Income | (76.2) | (37.15) | (163.9) | (211.4) | (475.6) | |
Total Operating Expenses | 14.51 | 87.15 | 29.75 | 221.4 | 415.8 | |
R&D Expenses | 62.69 | 60.03 | 139.1 | 168.1 | 380.1 | |
Selling General & Admin Expenses | 12.81 | 17.11 | 28.85 | 53.32 | 62.91 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | (7.327) | (16.93) | |
Interest Income | - | - | 7.973 | 12.15 | 9.621 | |
Income Tax Expense | - | 0.301 | 0.429 | (0.079) | 0.22 | |
Net Income | ||||||
Net Income | (119.3) | (37.12) | (157) | (377.7) | (484.4) | |
Supplemental | ||||||
EBIT | (75.2) | (27.15) | (156.6) | (370.5) | (457.3) | |
EBITDA | (75.12) | (27.03) | (156.4) | (370.4) | (457.3) | |