
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15,703 | 14,697.2 | 3,497,365.2 | 2,958,367.5 | 1,724,458 | 981,803 | |
COGS | 12,184 | 12,178 | 3,010,499.3 | 2,607,505.1 | 1,372,124.6 | 813,864 | |
Gross Profit | 3,519 | 2,519.2 | 486,865.9 | 350,862.5 | 352,333.4 | 167,939 | |
Operating Expenses & Income | |||||||
Operating Income | (248.7) | (1,651.7) | 141,486.2 | 15,386.5 | 23,318.5 | (137,223.4) | |
Total Operating Expenses | 3,767.7 | 4,170.9 | 340,975.5 | 329,790.6 | 329,014.9 | 324,032.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 651.5 | 1,156.1 | 47,760 | 39,536.9 | 44,266.1 | 168,601.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.188295) | (2.052506) | (115,314.3) | (129,611.2) | (167,938.7) | (259,878.2) | |
Interest Income | 86.12 | 48.42 | 648.4 | 126,463.9 | 164,274 | 164,146 | |
Income Tax Expense | (445.1) | (726.3) | 5,598 | 2,555.2 | 5,078.2 | 3,956.4 | |
Net Income | |||||||
Net Income | (994.3) | (1,628.4) | 29,029.9 | (112,308.3) | (138,619.9) | (309,734.9) | |
Supplemental | |||||||
EBIT | (248.7) | (2,352.7) | 142,134.6 | 19,858.1 | 23,459 | (211,174.2) | |
EBITDA | 16.05 | (2,046.5) | 171,765.4 | 67,537.7 | 98,157.4 | (194,790.5) | |