

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.944942 | 1.692924 | (1.428651) | 2.390116 | 4.467828 | - | |
COGS | 1.18027 | 2.282412 | 0.143323 | 1.109264 | 0.939683 | - | |
Gross Profit | 0.764672 | (0.589488) | (1.571974) | 1.280852 | 3.528145 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.012) | (1.987367) | (3.21851) | 0.500432 | 2.499651 | 3.412587 | |
Total Operating Expenses | 0.888858 | 1.110705 | 1.646534 | 1.889684 | 1.968177 | 2.118053 | |
R&D Expenses | 0.000001 | 0.000002 | 0.000002 | - | - | - | |
Selling General & Admin Expenses | 0.54727 | 0.522464 | 0.639953 | 0.645155 | 0.893229 | 0.836497 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.007882) | (0.0111) | (0.0132) | (0.0375) | (0.022) | (0.008301) | |
Interest Income | 0.000159 | 0.001249 | - | - | - | - | |
Income Tax Expense | 0.0551 | (0.0551) | 0.292666 | - | - | - | |
Net Income | |||||||
Net Income | 10.24 | (10.47) | (3.660243) | 5.896089 | 19.28 | - | |
Supplemental | |||||||
EBIT | (0.767595) | (5.406846) | (4.865047) | - | - | - | |
EBITDA | 0.132829 | (1.841358) | (3.07519) | - | - | - | |