
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12.8 | 8.826206 | 9.897233 | 9.105891 | 9,156 | 9.194601 | |
COGS | 25.28 | 20.68 | 10.33 | 5.296841 | 4,429 | 3.927033 | |
Gross Profit | (12.49) | (11.85) | (0.434362) | 3.80905 | 4,727.1 | 5.267568 | |
Operating Expenses & Income | |||||||
Operating Income | (36.58) | (36.46) | (31.67) | (10.4) | (6,767.6) | (5.359855) | |
Total Operating Expenses | 24.09 | 24.61 | 31.23 | 14.21 | 11,494.6 | 11.47 | |
R&D Expenses | 4.23386 | 5.176391 | 4.345748 | 2.965631 | 2,655.6 | 506.5 | |
Selling General & Admin Expenses | 10.53 | 12.7 | 17.25 | 9.778371 | 8,182 | 1,808.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.914773) | (1.626241) | (1.150528) | (4.697806) | (3.183) | (1.977662) | |
Interest Income | 0.14256 | 0.0289 | 0.0479 | 0.0404 | 0.009007 | 0.005303 | |
Income Tax Expense | 3.372201 | 2.086045 | 2.279693 | 15,221.3 | 7,853.5 | (4,266.4) | |
Net Income | |||||||
Net Income | (31.05) | (62.03) | (34.28) | (25.62) | (14,621.1) | (15.79) | |
Supplemental | |||||||
EBIT | (28.13) | (60.41) | (33.13) | (20.92) | (6,767.6) | (10.69) | |
EBITDA | (24.96) | (59.61) | (32.13) | (20.49) | (6,767.5) | (10.61) | |