
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | 0.007193 | 0.0136 | |
Gross Profit | - | - | - | - | (0.007193) | (0.0136) | |
Operating Expenses & Income | |||||||
Operating Income | (0.135608) | (0.133872) | (0.139185) | (0.420218) | (6.486235) | (7.825845) | |
Total Operating Expenses | 0.135608 | 0.133872 | 0.139174 | 0.420218 | 6.479042 | 7.812316 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.172829 | 0.179875 | 0.0812 | 0.343625 | 1.866881 | 2.545837 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0405) | - | - | - | - | - | |
Interest Income | - | - | - | - | 0.0516 | 0.0685 | |
Income Tax Expense | (0.384218) | (0.415957) | (0.023) | - | - | - | |
Net Income | |||||||
Net Income | (0.0941) | 3.118258 | (0.0706) | (0.420828) | (6.466826) | (7.744063) | |
Supplemental | |||||||
EBIT | (0.214451) | 2.956955 | (0.139185) | (0.420501) | (6.486235) | (7.825843) | |
EBITDA | (0.136637) | (0.133872) | (0.009859) | (0.420828) | (6.479042) | (7.812276) | |