
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.024 | 0.0583 | 0.0604 | 0.0404 | 0.028 | 0.0226 | |
Gross Profit | (0.024) | (0.0583) | (0.0604) | (0.0404) | (0.028) | (0.0226) | |
Operating Expenses & Income | |||||||
Operating Income | (7.904239) | (11.36) | (4.050586) | (2.408246) | (3.019164) | (4.090402) | |
Total Operating Expenses | 8.817122 | 12.78 | 4.050586 | 2.36787 | 2.991204 | 4.067843 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.654011 | 2.404751 | 1.2679 | 1.014537 | 1.558477 | 1.702096 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0211 | 0.0558 | 0.0315 | 0.000432 | 0.000841 | 0.002506 | |
Income Tax Expense | (0.0382) | (1.346037) | (0.000004) | - | - | - | |
Net Income | |||||||
Net Income | (8.802861) | (11.49) | 7.894147 | (3.55905) | (4.166298) | (7.850123) | |
Supplemental | |||||||
EBIT | (8.735158) | (12.79) | (5.044575) | (2.443229) | (3.019164) | (4.0904) | |
EBITDA | (8.711182) | (12.73) | (4.984131) | (2.408246) | (2.991204) | (4.067845) | |