
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 69,539 | 44,763 | 78,098 | 86,046 | 88,670 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 62,493 | 39,390 | 71,642 | 77,580 | 78,630 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 8,794 | 8,665 | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (469) | (444) | (456) | (440) | (460) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 5,202 | 3,964 | 4,351 | 5,814 | 6,798 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |