
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 0.171787 | 0.862654 | 2.028883 | 3.163046 |
COGS | 0.118767 | 0.17612 | 0.466079 | 0.693335 |
Gross Profit | 0.053 | 0.686534 | 1.562804 | 2.469711 |
Operating Expenses & Income | ||||
Operating Income | (0.0654) | 0.467776 | 0.978894 | 1.34791 |
Total Operating Expenses | 0.118397 | 0.218758 | 0.58391 | 1.815136 |
R&D Expenses | 0.006238 | 0.0337 | 0.0166 | 0.0334 |
Selling General & Admin Expenses | 0.117979 | 0.18464 | 0.480516 | 0.513987 |
Earnings from Continuing Operations | ||||
Interest Expense | - | - | - | (0.000558) |
Interest Income | 0.000192 | 0.000574 | 0.001972 | 0.000386 |
Income Tax Expense | 0.000059 | 0.0488 | 0.18215 | - |
Net Income | ||||
Net Income | (0.0652) | 0.419558 | 0.798716 | 1.001335 |
Supplemental | ||||
EBIT | (0.0652) | 0.46835 | 0.980866 | - |
EBITDA | 0.0242 | 0.553301 | 1.12782 | - |