

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.5 | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | 0.5 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (7.539) | (11.25) | (8.943) | (4.792) | (3.199) | (12.16) | |
Total Operating Expenses | 7.539 | 11.25 | 8.943 | 5.292 | 3.199 | 12.16 | |
R&D Expenses | 4.186 | 8.401 | 6.737 | 3.377 | 1.132 | 10.61 | |
Selling General & Admin Expenses | 0.003353 | 2.851 | 2.206 | 1.915 | 2.067 | 2.234 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.269) | - | - | (1.585) | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.029 | 0.024 | 0.031 | 0.034 | 0.019 | 0.02 | |
Net Income | |||||||
Net Income | (0.007797) | (13.12) | (10.6) | (7.349) | (7.937) | (9.142) | |
Supplemental | |||||||
EBIT | (7.378) | (11.16) | (8.767) | (4.733) | (3.141) | (3.109) | |
EBITDA | (7.186) | (10.96) | (8.606) | (4.628) | (3.017) | (2.978) | |